1977 West Street

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

1977 West Street

Annapolis, MD 21401
Asking Price
$1.80M
Asset Type
Storefront Retail
Class
Class B

What's Special

Prime West Street Mixed-Use — Showroom, 2 Apartments & Heated Workshop | Delivered Vacant <ul><li>​Prime West Street / MD-450 frontage — comparable corridor sites report 26,000+ vehicles/day</li><li>​Three distinct income components: ±2,000 SF showroom, two legal 2BR/1BA apartments, and a heated 3-bay workshop</li><li>​Delivered vacant — capture full market rents or owner-occupy without inheriting below-market leases</li><li>​Updated major systems: two newer HVAC units and a newer roof</li><li>​Flexible BCE zoning supports retail, office, service, and residential uses</li><li>​Privat

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
4.44%
DSCR
0.75
Underwater
Cash-on-Cash
-4.98%
Monthly Payment
$8,905.418
Annual Cash Flow
$-26,865.015

Location & Travel Times