3698 U.S. 40

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

3698 U.S. 40

Oakley, KS 67748
Asking Price
$5.25M
Asset Type
Hotel Hospitality
Class
Class B

What's Special

3.0X RRM <ul><li>​<span style="color: rgba(33, 37, 41, 1)">In Place 3x's RRM</span></li><li>​<span style="color: rgba(33, 37, 41, 1)">Price Per Key $84k, Significantly Lower than Replacement Cost</span></li><li>​<span style="color: rgba(33, 37, 41, 1)">8.5% T12 Cap Rate - Stabilized 10.5% Cap Rate</span></li><li>​<span style="color: rgba(33, 37, 41, 1)">90% RevPAR Comp Set Index</span></li><li>​<span style="color: rgba(33, 37, 41, 1)">1M Down Payment - COC Return 30%</span></li></ul><p></p><p></p>

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
1.52%
DSCR
0.26
Underwater
Cash-on-Cash
-14.71%
Monthly Payment
$25,974.135
Annual Cash Flow
$-231,689.626

Location & Travel Times