Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
402 Grant Avenue
Junction City, KS 66441
Asking Price
$5.25M
Cap Rate
7.02%
Asset Type
Self-storage
Class
Class B
What's Special
Two Self Storage Facilities with 516 Units and Expansion Upside Near Fort Riley
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.52%
DSCR
0.26
Underwater
Cash-on-Cash
-14.71%
Monthly Payment
$25,974.135
Annual Cash Flow
$-231,689.626