Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1410 28th Street
Belleville, KS 66935
Asking Price
$1.50M
Asset Type
Hotel Hospitality
Class
Class B
What's Special
$513K Yearly Revenue (3 year average) <ul><li><span style="color: rgba(0,0,0,var(--O42jJQ,1))">Interior Corridor, 2 stories</span></li><li><span style="color: rgba(0,0,0,var(--O42jJQ,1))">35 rooms</span></li><li><span style="color: rgba(0,0,0,var(--O42jJQ,1))">2.5 hours from Topeka KS, & Omaha NE</span></li><li><span style="color: rgba(0,0,0,var(--O42jJQ,1))">$513K Yearly Revenue (3 year average)</span></li></ul><p></p><p><a href="https://docs.google.com/forms/d/e/1FAIpQLScFHZAHYjI98yVShlaSRG0dFHrVSaFNENQ6QxsH1pV73Zudiw/viewform
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.33%
DSCR
0.90
Underwater
Cash-on-Cash
-2.01%
Monthly Payment
$7,421.182
Annual Cash Flow
$-9,054.179