31365 Ashworth Road

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

31365 Ashworth Road

Waukee, IA 50263
Asking Price
$10.32M
Asset Type
RV Park Multifamily
Class
Class B

What's Special

<p>Cushman and Wakefield Iowa Commercial Advisors Exclusively Offers:</p><p>Timberline RV Campground presents a rare opportunity to acquire a well‑established, 184‑site RV destination strategically positioned in Waukee— one of Iowa’s fastest‑growing and most desirable suburbs. Located conveniently off of I-80 and spanning ±27.79 acres, the property benefits from exceptional demand drivers, including Waukee’s rapid population growth, strong economic expansion, and proximity to major employment ce

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
0.77%
DSCR
0.13
Underwater
Cash-on-Cash
-17.21%
Monthly Payment
$51,082.466
Annual Cash Flow
$-532,989.598

Location & Travel Times