2103 Willis Avenue

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

2103 Willis Avenue

Perry, IA 50220
Asking Price
Contact for price
Asset Type
Single Family Rental Portfolio Retail
Class
Class B

What's Special

Perry, Iowa <ul><li>​<strong>Projected NOI:</strong> $87,000</li><li>​<strong>Cap Rate: </strong>7.37%</li><li>​<strong>Year Built:</strong> 2024</li><li>​<strong>Year Built:</strong> 2024</li><li>​<strong>Construction: </strong>2x6 construction; Jeldwen sliding windows</li><li>​<strong>Flooring: </strong>Vinyl Plank and carpeted flooring</li><li>​<strong>HVAC: </strong>Central air/heat</li><li>​<strong>Kitchens: </strong>Quartz counter tops, tile back splash, soft close drawers</li><li>​<strong>Baths:</str

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547

Location & Travel Times