Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
18088 Legacy Village Court
South Bend, IN 46637
Asking Price
$19.75M
Cap Rate
6.58%
Asset Type
Student Housing Multifamily
Class
Class B
What's Special
Legacy Village Notre Dame Student Housing - 100% Leased Since 2009 <ul><li>One-of-a-kind off-campus Notre Dame University student housing investment </li><li>Highly desired by Notre Dame students</li><li>Has been the residence to various prominent alumni families</li><li>100% occupancy since being built in 2009</li><li>Approved for expansion of 84 students to 98 students for the 2026-2027 school year</li><li>Incredibly well maintained with over $750,000 in improvements over the past 5 years</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
0.41%
DSCR
0.07
Underwater
Cash-on-Cash
-18.44%
Monthly Payment
$97,712.224
Annual Cash Flow
$-1,092,546.688
