Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
300 Progress Dr
Oregon, IL 61061
Asking Price
$1.43M
Cap Rate
6.25%
Asset Type
Auto Shop Retail
Class
Class B
What's Special
Abs NNN I Strong Rent-to-Sales I 91th Percentile Across Illinois (Alphamap) <ul><li>Ideal Lease Structure: The subject property features an Absolute NNN lease with the tenant responsible for all taxes, insurance and maintenance obligations.</li><li>Strong Brand Ranking: Per Alphamap's brand ranking report, this location performs in the 83rd percentile nationally (961 of 5,754 locations) & 91st percentile across the state (22 of 232 locations)</li><li>Strong Rent-to-Sales: Napa has historically operated below a 5% rent-to-sales ratio, further demonstrating this as a h
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.60%
DSCR
0.94
Underwater
Cash-on-Cash
-1.13%
Monthly Payment
$7,069.16
Annual Cash Flow
$-4,829.924
