Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
2004 Fox Dr
Champaign, IL 61820
Asking Price
Contact for price
Asset Type
Executive Office Office
Class
Class B
What's Special
Office | 25,100 SqFt <ul><li>Strong occupancy at 68.6% with six (6) established tenants all on NNN leases</li><li>Attractive income stream producing a net operating income (NOI) of approximately $163,606</li><li>Strategic location near the University of Illinois, Carle Health Systems, and major area employers</li><li>Zoned CO: Commercial Office District allowing for flexible office and related service uses</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
