Commrty
List Free
1049 West Vermont Street

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
Home/IL/Calumet Park

1049 West Vermont Street

Calumet Park, IL 60827
Asking Price
$5.88M
Cap Rate
7.98%
Asset Type
Apartment Building Multifamily
Class
Class B

What's Special

7.98% Current Cap | 60-Unit Stabilized Multifamily Asset | Light Value-Add Upside <p><strong style="color: rgba(0,0,0,var(--O42jJQ,1))">Investment Highlights</strong></p><ul><li>​<span style="color: rgba(0,0,0,var(--O42jJQ,1))">2 buildings situated side-by-side and the 3rd located directly across the street – Efficient layout with Flexicore construction for durability and noise reduction.</span></li><li>​<span style="color: rgba(0,0,0,var(--O42jJQ,1))">Attractive Unit Features – Balconies for all units, modernized finishes in renovated apartments, and on-site laundry faciliti

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
1.36%
DSCR
0.23
Underwater
Cash-on-Cash
-15.25%
Monthly Payment
$29,091.032
Annual Cash Flow
$-269,092.381

Location & Travel Times

Similar Properties Nearby

1025-1029 W Vermont Ave, Calumet Park
7.8% CAP
📍
$1.96M
Class B | Apartment Building
1025-1029 W Vermont Ave, Calumet Park, IL 60827
Listed by Owner · For Sale