Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
TBD S. Hwy 95
WORLEY, ID 83876
Asking Price
$5.70M
Asset Type
Commercial Land
Class
Class B
What's Special
Approved Commercial Boat Storage & Marine Services development parcel <ul><li>27.2 Development Parcel is Shovel Ready and CZDA approved entitlements for Commercial Boat and Marine Services</li><li>110 GPM Well installed and powered at property line</li><li>Property has 1,200’ frontage exposure on US-95</li><li>Multiple access points</li></ul><p></p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.40%
DSCR
0.24
Underwater
Cash-on-Cash
-15.11%
Monthly Payment
$28,200.49
Annual Cash Flow
$-258,405.88