Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
498 West Garwood Road
Rathdrum, ID 83858
Asking Price
$115K
Asset Type
Self-storage
Class
Class B
What's Special
Self Storage | 1 Unit <p>Own your personal commercial condo/storage unit at Hayden Lake Executive RV & Boat Storage. No need to rent from anyone else. This unit is 16'x48' with a 12'x14' roll up door and 30 AMP RV outlet, 10.5'x15.5' mezzanine (10.5' clear underneath). There's 36.5' of open floor space in front of the mezzanine. The complex is gated, has full security cameras and utilities are included.</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
69.57%
DSCR
11.72
Strong
Cash-on-Cash
212.09%
Monthly Payment
$568.957
Annual Cash Flow
$73,172.513