Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
85-978 Farrington Hwy
Waianae, HI 96762
Asking Price
$330K
Asset Type
Land
Class
Class B
What's Special
85-978 Farrington Hwy, Waianae, HI 96762 <ul><li>Value Spread - Nearby R-5 homes on similar lots trading $595K-$900K</li><li>Tiny home Friendly - Flat Pad, mild climate, and ADU-ready zoning</li><li>No HOA, FUll Ownership - Complete Control, long-term appreciation</li><li>Marketable Lifestyle - Sunset/ Ocean vie potential + walkable location</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
24.24%
DSCR
4.08
Strong
Cash-on-Cash
61.02%
Monthly Payment
$1,632.66
Annual Cash Flow
$60,408.081