Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
78-222 Makolea Street
Kailua-Kona, HI 96740
Asking Price
$805K
Asset Type
Residential Land
Class
Class B
What's Special
Land | 0.739 acres <p>• 32,205 SF (0.739 Acres)</p><p>• RM-1.0 Multifamily Zoning</p><p>• Approx. 285’ Frontage</p><p>• Flood Zone X</p><p>• Fee Simple Ownership</p><p>• Walking Distance to Kahalu’u Beach Park</p><p>• Existing grading/terracing completed</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
9.94%
DSCR
1.67
Strong
Cash-on-Cash
13.33%
Monthly Payment
$3,983.319
Annual Cash Flow
$32,200.169