Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1649 Democrat St
Honolulu, HI 96819
Asking Price
$1.50M
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Industrial-zoned Corner-lot Multi Family in Kalihi! <ul><li>Corner lot with strong visibility and accessibility</li><li>High demand urban industrial submarket</li><li>Significant potential for renovation or redevelopment</li><li>Minutes to airport, sand island, harbor, and downtown Honolulu</li><li>Multi-structure layout</li><li>Prime industrial-zoned property</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.33%
DSCR
0.90
Underwater
Cash-on-Cash
-2.01%
Monthly Payment
$7,421.182
Annual Cash Flow
$-9,054.179
