Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
Wainani St
Aloha Estates, HI 96785
Asking Price
$1K
Asset Type
Residential Land
Class
Class B
What's Special
Vacant Auction Property | 12,000sqft Lot <ul><li><span style="color: rgba(33, 33, 33, 1)">Parcel Number: 3-1-8-051-048-0000</span></li><li><span style="color: rgba(33, 33, 33, 1)">Lot 812, Wainani St, Aloha Estates, Hawaii 96785</span></li><li><span style="color: rgba(33, 33, 33, 1)">Size: 12,005 sq feet, .28 Acre</span></li><li><span style="color: rgba(33, 33, 33, 1)">Septic & Water catchment</span></li><li><span style="color: rgba(33, 33, 33, 1)">Road: Dirt</span></li><li><span style="color: rgba(33, 33, 33, 1)">NO HOA DUES</sp
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8000.00%
DSCR
1347.49
Strong
Cash-on-Cash
26646.88%
Monthly Payment
$4.947
Annual Cash Flow
$79,940.631