Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5085 Old Ellis Point
Roswell, GA 30076
Asking Price
$5.08M
Cap Rate
6.5%
Asset Type
Flex Industrial
Class
Class B
What's Special
6.50% CAP | Long-Term Abs. NNN Sale Leaseback <p><strong>Prime Passive Investment Opportunity in the Atlanta MSA</strong></p><p>Single-Tenant Industrial & IOS Site Fully Occupied by Earth Development, Inc. (EDI) | Absolute NNN Sale Leaseback with Zero Landlord Responsibilities | 2.71 Total AC with IL Light Industrial Zoning</p><p></p><p><strong>Strong Tenant & Guaranty | Full-Service Site Development Contracting Firm</strong></p><p>EDI Specializes in Turnkey Grading, Clearing, & Paving Solutions for Commercial & Industrial Projects Across M
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.58%
DSCR
0.27
Underwater
Cash-on-Cash
-14.54%
Monthly Payment
$25,118.226
Annual Cash Flow
$-221,418.711
