Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
4690 Log Cabin Drive
Macon, GA 31204
Asking Price
$7.80M
Cap Rate
7.86%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 7.86% CAP | 100 Units <ul><li>100 Units, Built in 1973</li><li>Unit mix comprised of one- and two-bedroom floor plans, including (34) 660 SF one-bedroom flats, (34) 710 SF 1 bed loft, and (32) 1,015 SF two-bedroom flat units.</li><li>Gross Building Square Footage: ±79,060 SF</li><li>Average Unit Size: ±791 SF</li><li>Approximately 73% of units are renovated, with the remaining 27% units in classical condition offering clear value-add potential.</li><li>Current Occupancy: 99%</li><li>Current Average Rent: $820
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.03%
DSCR
0.17
Underwater
Cash-on-Cash
-16.37%
Monthly Payment
$38,590.144
Annual Cash Flow
$-383,081.73
