Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3815 BAKER PLAZA DR
COLUMBUS, GA 31903-2138
Asking Price
$2.55M
Asset Type
Multifamily
Class
Class B
What's Special
100% Occupied | Below Market Rents | 40 Units <ul><li>100% occupied</li><li>Below market rents</li><li>New roofs, additional exterior and interior improvements</li><li>New high school and additional developments adjacent to the property</li><li>Area to add a neighborhood amenity or laundry room</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.14%
DSCR
0.53
Underwater
Cash-on-Cash
-9.33%
Monthly Payment
$12,616.009
Annual Cash Flow
$-71,392.104
