Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5282 International Drive
Orlando, FL 32819
Asking Price
$3.15M
Cap Rate
5%
Asset Type
Convenience Store Retail
Class
Class B
What's Special
Retail | 5.00% CAP | 6,883 SqFt <ul><li>Current ground rent of $143,000.04 per year reflects a below-market rate for International Drive frontage of this caliber, where comparable ground leases along the corridor command meaningfully higher per-square-foot land rents.</li><li>The contractual 10% increases every 5 years, layered on top of rent that is already discounted to market, provide investors embedded upside through both scheduled escalations and potential mark-to-market repricing at renewal or re-tenanting.</li><li>Th
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.54%
DSCR
0.43
Underwater
Cash-on-Cash
-11.31%
Monthly Payment
$15,564.691
Annual Cash Flow
$-106,776.298
