Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
51 Northwest 28th Street
Miami, FL 33127
Asking Price
Contact for price
Cap Rate
6.3%
Asset Type
Multifamily
Class
Class B
What's Special
i5 Wynwood | Co-Living Multi-Family Building in Wynwood, Miami <p><span style="color: rgba(85, 85, 85, 1)">• 63 Units / 217 Beds, Delivered May 2024 by Related Group & W5 Group</span></p><p><span style="color: rgba(85, 85, 85, 1)">• ~92% Occupied at 24 Months Post-Delivery</span></p><p><span style="color: rgba(85, 85, 85, 1)">• Located in the Heart of Wynwood Arts District, Miami's Most Active Urban Growth Corridor and Cultural Epicenter</span></p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
