Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
530 Northwest 54th Street
Miami, FL 33127
Asking Price
$3.90M
Asset Type
Medical Office Retail
Class
Class B
What's Special
9,100 SF Improved Building with Gated Parking <ul><li>Gated Parking</li><li>Fully Improved Retail/Office</li><li>Current build out allows for a plug-and-play office user, medical provider, or can be easily readapted for retail use</li><li>T5 O zoning allowing for a 5 story development</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.05%
DSCR
0.35
Underwater
Cash-on-Cash
-12.95%
Monthly Payment
$19,295.072
Annual Cash Flow
$-151,540.865