761 NW 1st St

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

761 NW 1st St

Miami, FL 33128
Asking Price
$5.10M
Asset Type
Apartment Building Multifamily
Class
Class B

What's Special

Multifamily | 16 Units

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
1.57%
DSCR
0.26
Underwater
Cash-on-Cash
-14.56%
Monthly Payment
$25,232.017
Annual Cash Flow
$-222,784.208

Location & Travel Times