Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1780 NW 21ST TER
MIAMI, FL 33142-7438
Asking Price
$1.25M
Asset Type
Warehouse Industrial
Class
Class B
What's Special
7,000 SF Secured Yard + 5 Containers | Interest-Only Terms <ul><li>Rare D2 Heavy Industrial zoning - the most intensive and sought-after designation in Allapattah.</li><li>Interest-only seller financing offered.</li><li>Immediate rental income from a legally non-conforming duplex to offset property taxes and carry costs.</li><li>Fully secured 7,000 SF lot featuring a gated perimeter and five steel storage containers included in the sale.</li><li>Strategic footprint located minutes from the Miami Produce Market, Wynwood, and major transit arteries.<
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
6.40%
DSCR
1.08
Tight
Cash-on-Cash
1.54%
Monthly Payment
$6,184.318
Annual Cash Flow
$5,788.184
