Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1801 Northwest 54th Street
Miami, FL 33142
Asking Price
$4.70M
Cap Rate
6.53%
Asset Type
Multifamily
Class
Class B
What's Special
Liberty City 24-Unit Value-Add Multi-Family <p><strong>Stabilized High-Performance Cash-Flow:</strong> Consistently high occupancy levels for this 24-unit multifamily asset with multiple avenues for short and long-term value creation further supported by underlying commercial zoning.</p><p></p><p><strong>Balanced Unit Mix & Income Profile:</strong> Sought-after courtyard configuration with (6) 2 Bed/1 Bath units and (18) 1 Bed/1 Bath units, paired with a near-even split of Section 8 subsidized rent and market-rate flexible tenancies.</p><
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.70%
DSCR
0.29
Underwater
Cash-on-Cash
-14.11%
Monthly Payment
$23,228.298
Annual Cash Flow
$-198,739.58
