1035 NW 4th St

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

1035 NW 4th St

Miami, FL 33128
Asking Price
$1.50M
Asset Type
Multifamily
Class
Class B

What's Special

Located at 1035 NW 4th St, this multifamily property is situated in the Greater Little Havana area, just west of Downtown Miami and the Miami River. The neighborhood is characterized by a mix of historic residential structures and increasing urban infill development. Residents have proximity to the health district, LoanDepot Park, and the Calle Ocho cultural corridor. The location provides logistical access to major transit arteries, including I-95 and SR-836, as well as multiple municipal bus routes connecting to nearby employment hubs in Brickell and the urban core. The asset is structured for long-term residential rental use, catering to a diverse tenant profile that typically includes local workforce professionals and service-sector employees. Its central location makes it suitable for individuals seeking attainable housing within commuting distance of Miami’s primary business districts. The property serves as a functional residential option for those prioritizing regional connectivity and access to neighborhood-scale retail and essential services. The building's configuration supports stable occupancy within a high-demand rental submarket.

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
5.33%
DSCR
0.90
Underwater
Cash-on-Cash
-2.01%
Monthly Payment
$7,421.182
Annual Cash Flow
$-9,054.179

Location & Travel Times