Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
100 Little Star Road
Hawthorne, FL 32640
Asking Price
$1.80M
Cap Rate
6.89%
Asset Type
Mobile-home-park
Class
Class B
What's Special
94.1% Leased + Value Add Opportunity <ul><li><strong>Immediate Cash Flow:</strong> 16 leased units generating <strong>$188,220 annual income</strong> with a <strong>NOI of $123,962</strong></li><li><strong>Attractive Cap Rate:</strong> Offered at a <strong>6.89% cap rate</strong> with stable in-place income</li><li><strong>Value-Add Upside:</strong> <strong>11+ additional buildable lots</strong> for future development, resale, or increased rental density</li><li><strong>Rare Development Advantage:</strong> Grandfathered parcel
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.45%
DSCR
0.75
Underwater
Cash-on-Cash
-4.97%
Monthly Payment
$8,900.47
Annual Cash Flow
$-26,805.645