3900 Lake Drive

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

3900 Lake Drive

Cocoa, FL 32926
Asking Price
$3.70M
Asset Type
Residential Land
Class
Class B

What's Special

14 Total Acres · 6 Upland Acres · Near I-95 & Space Coast Aerospace Corridor <ul><li>​<strong>Primary — 144-Unit Multifamily:</strong><span style="color: rgba(42, 74, 104, 1)"> workforce and market-rate rental community serving the Space Coast’s growing high-income renter base. Land basis of ~$25,694 per identified unit.</span></li><li>​<strong>Hotel / Hospitality:</strong><span style="color: rgba(42, 74, 104, 1)"> 120–130 key limited-service or extended-stay hotel serving aerospace contractors, NASA personnel, and Port Canaveral traffic. I-95 visibility supports flag pl

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
2.16%
DSCR
0.36
Underwater
Cash-on-Cash
-12.58%
Monthly Payment
$18,305.581
Annual Cash Flow
$-139,666.975

Location & Travel Times