Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
187 South Gornto Lake Road
Brandon, FL 33511
Asking Price
$2.99M
Cap Rate
7.55%
Asset Type
QSR/Fast Food Retail
Class
Class B
What's Special
New Construction | Long Term Lease <ul><li><span style="color: rgba(33, 37, 41, 1)">A single-tenant Cali Coffee located in growing Brandon, FL (Tampa MSA)</span></li><li><span style="color: rgba(33, 37, 41, 1)">The lease structure is absolute NNN with a corporate signature, making this a passive investment opportunity for a hands-off investor</span></li><li><span style="color: rgba(33, 37, 41, 1)">15-year corporate lease with 10% rental increases every 5-years in the primary term and five 5 year options</span></li><li><span s
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.67%
DSCR
0.45
Underwater
Cash-on-Cash
-10.89%
Monthly Payment
$14,816.612
Annual Cash Flow
$-97,799.34
