Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
10084 W Bay Harbor Dr
Bay Harbor Islands, FL 33154
Asking Price
Contact for price
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 12 Units <ul><li>DRB-approved plans for 9 ultra-luxury condominium residences</li><li>Total building area of 32,826 SF, including 27,412 SF of livable space</li><li>Ground floor dedicated exclusively to parking</li><li>Exceptional waterfront development opportunity with direct bay access</li><li>Rooftop pool featuring panoramic views of the bay and city skyline</li><li>Potential for 4 private dock slips</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
