Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
51 Sherman Hill Road
Woodbury, CT 06798
Asking Price
$125K
Asset Type
Executive Office Office
Class
Class B
What's Special
Office | 1,610 SqFt <ul><li>Ext. Construction: Wood Frame</li><li>Roof: Asphalt Shingles</li><li>Air Conditioning: Central</li><li>Type of Heat: Electric Heat Pump </li><li>Parking: Plenty On Site</li><li>Condo Fees: $802.12 Per Month</li><li>Assessment: $72,940.00</li><li>Appraisal: $104,200.00</li><li>Mill Rate: 23.62</li><li>Taxes: $1,722.84</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
64.00%
DSCR
10.78
Strong
Cash-on-Cash
193.54%
Monthly Payment
$618.432
Annual Cash Flow
$72,578.818
