Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
25 PIEDMONT ST
WATERBURY, CT 06706
Asking Price
$2.50M
Cap Rate
8.5%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
25-Unit Multifamily | 8.50% Cap Rate | Three Buildings on One Parcel <p>25-unit multifamily investment comprised of three buildings on one parcel with a shared parking lot</p><p>Desirable unit mix of studios, 1-bedroom, and 2-bedroom apartments</p><p>Many units recently renovated and positioned for continued rent growth</p><p>8.50% cap rate with an estimated 11.5% cash-on-cash return at entry</p><p>Gross Income: $351,000 | Net Income: $212,245</p><p>Year Built: 1972 | 7,068 SqFt | 0.21 Acres</p><p>20 parking spaces | New Haven County, Waterbury, CT</p><p>Open to
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.20%
DSCR
0.54
Underwater
Cash-on-Cash
-9.12%
Monthly Payment
$12,368.636
Annual Cash Flow
$-68,423.631
