Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
500 State Street
Trinidad, CO 81082
Asking Price
$5.83M
Cap Rate
6.35%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
High Yield, Ultra Low Supply Market | 69 Units | Trinidad, CO <ul><li><strong>Supply-Constrained Market with Virtually Zero New Multifamily Competition</strong></li><li><strong>Meaningful Portfolio Scale Offering Operating Leverage Rare in Trinidad</strong></li><li><strong>Durable Workforce Demand Anchored by Hospital, College, and Government Employers</strong></li><li><strong>Naturally Affordable Rents Insulate Against Downside and Support Stable Collections</strong></li><li><strong>Value-Add NOI Upside Through Management Optimization and Leasing Dis
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.37%
DSCR
0.23
Underwater
Cash-on-Cash
-15.21%
Monthly Payment
$28,818.922
Annual Cash Flow
$-265,827.061