Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5840 East 120th Avenue
Thornton, CO 80241
Asking Price
$8.57M
Cap Rate
5%
Asset Type
Gas Station Retail
Class
Class B
What's Special
Absolute NNN Maverik with Corporate Guarantee and Built-In Rent Escalations
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
0.93%
DSCR
0.16
Underwater
Cash-on-Cash
-16.68%
Monthly Payment
$42,389.789
Annual Cash Flow
$-428,677.47