Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
13184 W IDA AVE
LITTLETON, CO 80127-7500
Asking Price
$4.00M
Cap Rate
5.01%
Asset Type
Convenience Store Retail
Class
Class B
What's Special
Retail | 5.01% CAP | 2,842 SqFt <ul><li><span style="color: rgba(0, 30, 69, 1)">20-Year Absolute Net Ground Lease (Zero Landlord Responsibilities) Featuring 10% Rental Increases Every 5 Years Throughout the Initial Term and Options. Brand New 2025 High Quality Construction.</span></li><li><span style="color: rgba(0, 30, 69, 1)">Positioned Along Area’s Major Traffic & Retail Corridor. Signalized Hard Corner Location: Features Easy Access and Excellent Visibility with Daily Combined Traffic Counts Exceeding 36k Vehicles.</spa
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.00%
DSCR
0.34
Underwater
Cash-on-Cash
-13.11%
Monthly Payment
$19,765.08
Annual Cash Flow
$-157,180.963
