Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5511 S Delaware St
Littleton, CO 80120
Asking Price
$1.30M
Cap Rate
6.43%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Rare Townhome-Style Apartment Opportunity in Littleton | 7 Units | $185,714/unit <ul><li>7 TOWNHOME STYLE UNITS</li><li>GREAT UNIT MIX WITH (6) 2BR/1BA UNITS AND (1) 3BR/1BA U NIT</li><li>RECENTLY RENOVATED UNITS WITH IMMEDIATE RENTAL UPSIDE</li><li>TWO-STORY LAYOUT AVERAGING ROUGHLY 1,000 SF PER UNIT</li><li>INDIVIDUALLY METERED FOR GAS & ELECTRIC</li><li>CAN BE PURCHASED WITH 5710 S. PENNSYLVANIA ST. & 5702 S. PEARL ST.</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
6.15%
DSCR
1.04
Tight
Cash-on-Cash
0.72%
Monthly Payment
$6,431.691
Annual Cash Flow
$2,819.712
