Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1415 Harlan St
Lakewood, CO 80214
Asking Price
$2.70M
Cap Rate
8.08%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 20 Units | $135,000/unit <ul><li>Rare 20-unit multifamily opportunity in the heart of Lakewood's supply-constrained rental market, located in the established Molholm Two Creeks neighborhood.</li><li>Tenant-friendly unit mix of sixteen (16) one-bed and four (4) two-bed apartments, offering broad appeal and flexibility to capture diverse renter demand.</li><li>Functional low-density layout with surface parking and on-site laundry for day-to-day convenience, supporting efficient operations and strong resident experience
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.96%
DSCR
0.50
Underwater
Cash-on-Cash
-9.91%
Monthly Payment
$13,358.127
Annual Cash Flow
$-80,297.522
