20859 County Road 77

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

20859 County Road 77

Lake George, CO 80827
Asking Price
$6.79M
Asset Type
Hospitality
Class
Class B

What's Special

Hospitality <ul><li>​$6,795,000</li><li>​Taxes $12,684</li><li>​Luxury Rooms, cabins, teepees, Conestoga wagon cabins, geodome tents, & individual campsites.</li><li>​4,050 sq. ft. Lodge</li><li>​3,478 sq. ft. Pavilion Event Center</li><li>​Commercial grade kitchen</li><li>​Adjoins Pike National Forest on 3 sides.</li></ul>

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
1.18%
DSCR
0.20
Underwater
Cash-on-Cash
-15.87%
Monthly Payment
$33,617.953
Annual Cash Flow
$-323,415.43

Location & Travel Times