Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5925 E Evans Ave
Denver, CO 80222
Asking Price
$5.50M
Cap Rate
7.09%
Asset Type
Flex Industrial
Class
Class B
What's Special
Industrial | 7.09% CAP | 27,762 SqFt <ul><li>Premier mixed-use investment property in Denver, Colorado</li><li>27,762 SF of rentable space across industrial/flex, office, and retail</li><li>Built in 2016 with modern amenities and finishes</li><li>82% occupied with diverse tenant mix</li><li>Excellent access to I-25 and downtown Denver</li><li>Current NOI of $389,799 with market NOI of $492,811</li><li>Current cap rate of 7.09% with market cap rate of 8.96%</li><li>Five 9' x 12' drive-in doors</li><li>3-phase power and 18'
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.45%
DSCR
0.24
Underwater
Cash-on-Cash
-14.94%
Monthly Payment
$27,210.999
Annual Cash Flow
$-246,531.989
