Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5775 E 39th Ave
Denver, CO 80207
Asking Price
$4.40M
Cap Rate
11.7%
Asset Type
Special-purpose
Class
Class B
What's Special
Special Purpose | 11.70% CAP | 25,014 SqFt <ul><li>Fully built-out and licensed cannabis grow operation</li><li>Centrally located in Denver's industrial corridor</li><li>Immediate access to I-70 and major regional transport routes</li><li>Strong long-term tenant with secured lease guarantees</li><li>Stable cash flow with rental escalations built in</li><li>Offered with guidance at a +11.7% capitalization rate</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.82%
DSCR
0.31
Underwater
Cash-on-Cash
-13.73%
Monthly Payment
$21,768.799
Annual Cash Flow
$-181,225.591