Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
380 Plymouth Dr
Vista, CA 92083
Asking Price
Contact for price
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 3.60% CAP | 32 Units <ul><li>Assumable Financing - $7.3M @ 5% Interest Only - Fixed for 11+ Years</li><li>Excellent Upside Potential - Market 5.7% CAP</li><li>1986 Construction</li><li>Abundant Parking & Open Space Common Area</li><li>No Deferred Maintenance</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
