Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
552 W Bobier Drive
Vista, CA 92083
Asking Price
$2.29M
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily <ul><li>1.72 Gross Acres</li><li>2,300 Square Foot Townhomes w/ Attached & Driveway Parking - Large Backyards</li><li>Reports & Studies Complete – Phase 1 ESA, Geotechnical Report, Cultural Resources Report, ALTA Survey, Hard Cost Estimate, Seismic Study & More</li><li>New Townhome Resale Value in the immediate area range from $845,00 to $925,000</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.50%
DSCR
0.59
Underwater
Cash-on-Cash
-8.12%
Monthly Payment
$11,304.933
Annual Cash Flow
$-55,659.199
