Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
490 Lado De Loma Dr, Units 1-4
Vista, CA 92083
Asking Price
$2.65M
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 4 Units <ul><li>Modern European-style cabinetry</li><li>Stainless steel appliances</li><li>7" luxury vinyl plank flooring</li><li>Dual-pane windows</li><li>10 ft. ceilings</li><li>LED lighting throughout</li><li>Air conditioning</li><li>In-unit washer & dryer</li><li>Private outdoor spaces: patio + 2 balconies per unit</li><li>Solar panels</li><li>EV chargers located in the garages of the two larger townhome units</li><li>Low-maintenance contemporary construction</li><li>Just 0.5 miles from
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.02%
DSCR
0.51
Underwater
Cash-on-Cash
-9.71%
Monthly Payment
$13,086.017
Annual Cash Flow
$-77,032.202
