Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1628 W 218th St
Torrance, CA 90501
Asking Price
$5.22M
Cap Rate
5.21%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
17 Units | Torrance | $670K in CapEx Completed <ul><li>Approximately $670K in Capital Improvements Completed</li><li>Comprehensive Exterior Upgrades, New Windows, Roofing, and Landscaping</li><li>16 of 17 Units Fully Remodeled; Balcony Inspections Completed with Full Compliance</li><li>1980's Construction; Strong Unit Mix of One- and Two- Bedrooms</li><li>Sizable Lot with Ample Parking Provides Opportunity to Build ADUs</li><li>Located in High-Demand Torrance Market with Sub 3% Vacancy Rate</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.53%
DSCR
0.26
Underwater
Cash-on-Cash
-14.69%
Monthly Payment
$25,850.449
Annual Cash Flow
$-230,205.39
