Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
842-860 California Street
SF, CA 94108
Asking Price
$12.00M
Asset Type
Residential Land
Class
Class B
What's Special
Land | 0.15 acres <ul><li>FULLY ENTITLED - Delivered with approved entitlements and a streamlined path to construction, significantly de-risking the development timeline.</li><li>OPTIMAL UNIT MIX - A curated blend of 4 Studios, 14 - 1BR, 11 - 2BR, and 4 - 3BR units catering to a wide demographic of urban professionals and downsizing locals.</li><li>EFFICIENT DESIGN - High net-to-gross efficiency with premium finishes and a dedicated below-grade parking garage for 9 vehicles.</li><li>SAN FRANCISCO RECOVERY - C
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
0.67%
DSCR
0.11
Underwater
Cash-on-Cash
-17.57%
Monthly Payment
$59,369.453
Annual Cash Flow
$-632,433.431