Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1015 South A Street
Santa Rosa, CA 95404
Asking Price
$4.15M
Cap Rate
7.38%
Asset Type
Multifamily
Class
Class B
What's Special
7%+ Cap Rate | Mixed-Use Investment | 100% Occupied <ul><li>MIXED-USE INCOME STACK DRIVES OUTSIZED YIELD</li><li>$1MM+ IN COMPLETED CAPITAL IMPROVEMENTS</li><li>SUB-$300K PER UNIT IN A PRIMARY BAY AREA MARKET</li><li>DOWNTOWN SANTA ROSA & NORTH BAY ACCESS</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.93%
DSCR
0.32
Underwater
Cash-on-Cash
-13.36%
Monthly Payment
$20,531.936
Annual Cash Flow
$-166,383.228
