Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1130 FOXWORTHY AVE SAN JOSE CA 95118
SAN JOSE, CA 95118
Asking Price
$7.95M
Cap Rate
7.78%
Asset Type
Pharmacy/Drug Retail
Class
Class B
What's Special
Subleased to Local Furniture Retailer in Central Silicon Valley <ul><li><span style="color: rgba(33, 37, 41, 1)">Exceptional Bay Area Yield: highly attractive return profile for Silicon Valley real estate</span></li><li><span style="color: rgba(33, 37, 41, 1)">Corporate Tenant: backed by a corporate master lease with Walgreens running through August 2037</span></li><li><span style="color: rgba(33, 37, 41, 1)">Secured & Active Cash Flow: additional layer of security from an operating business with an under-market sublease</span></li><li><span style="color
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.01%
DSCR
0.17
Underwater
Cash-on-Cash
-16.43%
Monthly Payment
$39,307.525
Annual Cash Flow
$-391,690.301
