Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
42-46 Wayne Place
San Francisco, CA 94133
Asking Price
$1.85M
Cap Rate
5.64%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
42-46 Wayne Place, San Francisco, CA 94133 <ul><li>Well Maintained 3-Flat Apartment Building</li><li>Low Expenses</li><li>Solid Rental Income</li><li>ADU Opportunity</li><li>Modern, Renovated Kitchens</li><li>Units Lightly Renovated</li><li>Fully Occupied </li><li>Cable Car Line 1 Block Away</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.32%
DSCR
0.73
Underwater
Cash-on-Cash
-5.38%
Monthly Payment
$9,152.791
Annual Cash Flow
$-29,833.487
