Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5232-5234 Mission Street
San Francisco, CA 94112
Asking Price
$5.00M
Cap Rate
12.16%
Asset Type
Storefront Retail
Class
Class B
What's Special
5232-5234 Mission Street, San Francisco, CA 94112 <div><span style="font-weight: bold">5232 – 5234 Mission Street, San Francisco, CA 94112</span></div><div><span style="font-weight: bold"><br></span></div><ul><li>4,472 SF total building</li><li>2,386 SF leased ground floor + 2,086 SF vacant second floor (value-add opportunity)</li><li>Base rent: $50,625/month Base Rent + NNN</li><li>Lease expires March 31, 2034 — 2 x 5-year renewal options</li><li>Rent escalation: +12.5% every 5 years — next escalation April 2029</li><li>Zero late payment
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.60%
DSCR
0.27
Underwater
Cash-on-Cash
-14.45%
Monthly Payment
$24,712.535
Annual Cash Flow
$-216,550.416
