Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
827-833 Opal Street
San Diego, CA 92109
Asking Price
$2.90M
Cap Rate
3.18%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 5 Units | $580,000/unit <ul><li>5-unit multifamily opportunity located in the irreplaceable, coastal location of North Pacific Beach in San Diego.</li><li>Value-add opportunity allowing an investor to implement renovations and increase rents.</li><li>Two parcels provide an alternative exit strategy by disposing of them separately at a later date.</li><li>Potential to convert existing 3 garages to Accessory Dwelling Units (buyer to do their investigations and confirm).</li><li>Large 2-bedroom floor plans averaging
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.76%
DSCR
0.46
Underwater
Cash-on-Cash
-10.59%
Monthly Payment
$14,347.618
Annual Cash Flow
$-92,171.412
